We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

This Model Suggests Royal Dutch Shell Plc Could Deliver A 5.5% Annual Return

Roland Head explains why Royal Dutch Shell Plc (LON:RDSB) could deliver a 5.5% annual return.

You’re reading a free article with opinions that may differ from The Twelfth Magpie’s Premium Investing Services. Become a member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn more, and get a free 'Best Buy Now' stock!.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take Royal Dutch Shell (LSE: RDSB) (NYSE: RDS-B.US), for example. The firm’s 4.9% prospective yield is well above the FTSE 100 average of 3%, but 4.9% is substantially less than the long-term average total return from UK equities, which is about 8%.

Should you buy Rolls Royce shares today?

Before you decide, please take a moment to review this report first. Despite ongoing uncertainties from US tariffs to global conflicts, Mark Rogers and his team believe many UK shares still trade at substantial discounts, offering savvy investors plenty of potential opportunities to learn about.

That’s why this could be an ideal time to secure this valuable research – Mark’s analysts have scoured the markets to reveal 5 of his favourite long-term ‘Buys’. Please, don’t make any big decisions before seeing them.

Shell’s share price has underperformed the FTSE 100 by 13% over the last 12 months, wiping out the return provided by its dividends.

Will Shell’s underperformance continue?

Looking ahead, I need to know the expected total return from my Shell shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Last year’s dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually use the average dividend growth rate since 2009, to capture a firm’s dividend growth since the financial crisis. Here’s how this formula looks for Shell:

(1.072 ÷ 22.8) + 0.0079 = 0.549 x 100 = 5.49%

This model indicates that Shell shares could deliver an annual return of around 5.5% over the next few years, suggesting that there is a good chance they will continue to underperform my long-term annual target of 8%.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure and tax costs.

Free cash flow is normally defined as operating cash flow – tax – capex.

Applying this formula to Shell’s 2012 accounts shows that Shell’s free cash flow was -$12bn last year, leaving its dividend uncovered.

Although this isn’t ideal, Shell’s low debt levels and strong balance sheet mean that its dividend isn’t at immediate risk. What’s more, I expect to see the firm’s cash flow position steadily improve over the next few years, as Shell’s incoming CEO, Ben van Beurden, is expected to focus on improving shareholder returns, rather than growth at any cost. 

> Roland owns shares in Royal Dutch Shell.

More on Investing Articles

Three signposts pointing in different directions, with 'Buy' 'Sell' and 'Hold' on
Investing Articles

Prediction: by 2027, this battered FTSE AIM stock could turn £3,000 into…

The Boohoo share price is down 93% in five years. But does it now deserve a place on investors' radars…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Growth Shares

Up 38% in a year, here’s why some still think Barclays shares are dead cheap

Jon Smith explains why Barclays shares could still be considered attractive even with the run up over the past year,…

Read more »

Picture of an easyJet plane taking off.
Investing Articles

Could easyJet shares be 85% undervalued?

A US investment firm is considering making an offer for easyJet. But how much would it cost to buy all…

Read more »

Rolls-Royce engineer working on an engine
Investing Articles

Rolls-Royce shares have suddenly become boring! What’s going on?

Rolls-Royce Holdings' shares are back where they were at the start of the year. Could this be a golden opportunity…

Read more »

Satellite on planet background
Investing Articles

Should investors consider buying BAE Systems shares now they’re back below £20?

BAE Systems shares are currently trading about 17% below their 2026 highs. Is now the time to consider them for…

Read more »

Businesswoman calculating finances in an office
Investing Articles

Where will Lloyds shares be 12 months from now?

Analysts are pretty optimistic about Lloyds shares at the moment. But with the stock closer to a five-year high, is…

Read more »

Middle aged businesswoman using laptop while working from home
Growth Shares

Analysts think this FTSE 250 share could jump 63% in the next year

Jon Smith points out a FTSE 250 share with a rosy outlook based on forecasts from banks and brokers, and…

Read more »

Investing Articles

How much is £5,999 saved in a Cash ISA 10 years ago worth today?

Harvey Jones shows the danger of leaving long-term wealth in a Cash ISA when investing in FTSE 100 shares can…

Read more »