We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

How much is needed in a Stocks and Shares ISA to target a £31,628 second income?

Don’t underestimate the value of a Stocks and Shares ISA. Without dividend tax, a £31,628 second income might be more realistic than you think.

| More on:
UK money in a Jar on a background

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Twelfth Magpie’s Premium Investing Services. Become a member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn more, and get a free 'Best Buy Now' stock!.

The tax benefits of a Stocks and Shares ISA are hard to overstate. Especially for investors looking to earn a second income from the stock market. 

Being able to keep 100% of any dividends received can be huge. And that’s not the only benefit. 

Should you buy Games Workshop Group Plc shares today?

Before you decide, please take a moment to review this report first. Despite ongoing uncertainties from US tariffs to global conflicts, Mark Rogers and his team believe many UK shares still trade at substantial discounts, offering savvy investors plenty of potential opportunities to learn about.

That’s why this could be an ideal time to secure this valuable research – Mark’s analysts have scoured the markets to reveal 5 of his favourite long-term ‘Buys’. Please, don’t make any big decisions before seeing them.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

UK income

According to the Office for National Statistics, the median UK salary is around £39,039 a year. After tax, that comes down to £31,628. 

Assuming a 5% dividend yield (which I think is realistic) the amount needed to generate this return is £632,560. And the annual ISA contribution limit is £20,000.

I think someone who can invest that consistently each year has an excellent chance to reach £632,560. The biggest question is how long it takes.

To get there within 10 years, you’d need a 20.07% annual return. That would be extraordinary, but the equation gets much better with time. Getting there within 15 years requires a 9.89% return, which is high but not impossible. But at 20 years, the required return is just 4.95%.

That’s well below the long-term average from the FTSE 100. And it really highlights the power of investing regularly over time. 

Where to invest?

I think there are plenty of stocks that could realistically offer 4.95% annual returns. But a few might even give investors a shot at 9.89%.

One that might manage this and could be worth a look is Games Workshop (LSE:GAW). The firm currently earns 625.9p per share and is priced at 19,304p.

A reverse discounted cash flow (DCF) calculation tells us the implied growth rate for a 9.89% return is around 10.5% a year. Is that realistic? It might be – over the last five years, the firm’s achieved 12.28% annual growth in earnings per share. 

That’s no guarantee of future returns, but the company’s core strength is still intact. Its Warhammer franchise remains extremely popular. And while that remains the case, I think Games Workshop’s growth prospects are strong. And that’s not even the best bit for investors.

Dividends

In recent years, Games Workshop has returned almost all of its cash to shareholders. And I think there’s a good chance this can continue.

That means investors can generate some of the required 10.5% growth by reinvesting dividends. At 3% a year, that brings the target rate down to around 7.5%. I think there’s a very good chance the firm achieves this over the next 15 years.

But it’s important to pay attention to what could go wrong. Over 15 years, a lot could happen. Recessions could cut into consumer spending, preferences might shift, and inflation may push up manufacturing costs.

All of those are risks.But investing isn’t just about finding things that can go wrong, it’s also about identifying stocks that are likely to do well. 

Games Workshop looks to me like a real candidate. I own it in my own Stocks and Shares ISA and I think it’s worth considering right now.

ISA investing

In a Stocks and Shares ISA, a portfolio with a 5% yield turns £635,560 into £31,628 a year. Outside an ISA, a basic rate taxpayer needs £693,400 to achieve this.

The extra £57,840 either takes more time, more cash, or a higher return. And that’s why investors shouldn’t underestimate the value of a Stocks and Shares ISA.

Stephen Wright has positions in Games Workshop Group Plc. The Motley Fool UK has recommended Games Workshop Group Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

How investing £4.50 a day could set you on the way to a £1,505 monthly second income

How can UK stocks with high dividend yields help investors earn a meaningful second income from the price of a…

Read more »

Investing Articles

Up 103% with a P/E of 261 — is this FTSE 100 stock still worth buying?

One FTSE 100 stock is quietly moving higher while most investors are still looking elsewhere — is the market missing…

Read more »

Concept of two young professional men looking at a screen in a technological data centre
Investing Articles

The smart money thinks AI stocks look risky — but is there still a chance to buy?

According to fund managers, the AI trade is getting crowded. But they still seem to think it’s the place to…

Read more »

Man putting his card into an ATM machine while his son sits in a stroller beside him.
Investing Articles

Barclays shares are 11% below their 52-week high. Could they be a bit of a bargain to consider?

Overpriced or one of the FTSE 100’s hidden gems? James Beard takes a closer look at how the market is…

Read more »

Stack of one pound coins falling over
Investing Articles

Down 65% but yielding 6.7% – is this beaten-down UK stock now a generational bargain?

Harvey Jones says this UK stock is one of the worst FTSE 100 performers but there are sound reasons to…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Investing Articles

Is this FTSE stock really 46% undervalued?

Analysts reckon this FTSE stock should be worth nearly 50% more. James Beard considers why there’s so much positivity surrounding…

Read more »

Front view of a young couple walking down terraced Street in Whitley Bay in the north-east of England they are heading into the town centre and deciding which shops to go to they are also holding hands and carrying bags over their shoulders.
Investing Articles

How much is needed in an ISA for passive income that covers the UK’s monthly average rent of £1,381?

The UK’s monthly average rent for May 2026 is £1,381. Muhammad Cheema looks at how much is needed to aim…

Read more »

A rear view of a female in a bright yellow coat walking along the historic street known as The Shambles in York, UK which is a popular tourist destination in this Yorkshire city.
Investing Articles

How have BAE Systems shares become a dividend powerhouse? 5 reasons why!

Dividends on BAE Systems shares have risen every year without fail since the early 2000s. So what's the FTSE 100…

Read more »