We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A 6.3% forecast yield! 1 bargain-basement FTSE passive income gem to buy today?  

This FTSE 100 passive income star has delivered consistently high dividends, with analysts forecasting more to come, and it looks a bargain too.

| More on:
Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Twelfth Magpie’s Premium Investing Services. Become a member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn more, and get a free 'Best Buy Now' stock!.

Passive income is money generated with little ongoing effort, most notably in my view through share dividends. Such income can be incredibly powerful for investors, helping to smooth market volatility, compound returns, and build long‑term financial resilience.

One company that stands out as a potential cornerstone for passive-income seekers is British American Tobacco (LSE: BATS), but why?

Should you buy British American Tobacco P.l.c. shares today?

Before you decide, please take a moment to review this report first. Despite ongoing uncertainties from US tariffs to global conflicts, Mark Rogers and his team believe many UK shares still trade at substantial discounts, offering savvy investors plenty of potential opportunities to learn about.

That’s why this could be an ideal time to secure this valuable research – Mark’s analysts have scoured the markets to reveal 5 of his favourite long-term ‘Buys’. Please, don’t make any big decisions before seeing them.

Consistently high yields

Its appeal starts with a dividend yield that sits well above the FTSE 100 average. From 2020 to 2024 alone, it paid respective dividends of 210.4p, 215.6p, 217.8p, 230.89p, and 235.52p. These generated respective annual average yields of 7.8%, 7.9%, 6.7%, 10.1%, and 8.2% in those years.

Its current dividend yield is 5.5%, but returns can go down as well as up over time.

In fact, analysts forecast British American Tobacco’s dividends will rise to 251.4p this year, 259.8p next year, and 272.2p in 2028. These would generate respective yields of 5.8%, 6%, and 6.3%.

How much dividend income?

A risk to its future dividend returns is any delay in its transition to smoke-free nicotine substitutes. This could give the advantage to competitors pursuing the same strategy. Another is tighter regulation on tobacco and nicotine products, which could restrict sales or raise compliance costs.

Even so, consensus analysts’ projections are that British American Tobacco’s earnings will grow by an average 4% a year over the medium term. And it is this that ultimately powers dividend growth over time.

Based on the forecast 6.3% yield, my £20,000 holding in the company would make £17,490 after 10 years and £111,734 after 30 years. This reflects the dividends being reinvested in the stock to harness the power of dividend compounding.

On this basis, the holding’s value would be £135,725 by the end of the 30 year-year period. And this would pay a yearly dividend income of £8,551!

Share price gains too?

Another part of British American Tobacco’s appeal to me as a passive income holding is its potential for price gains. These, like dividends, are also driven by earnings growth over the long term. And in this case, the share price is already markedly lagging its ‘fair value’, in my view.

Discounted cash flow (DCF) analysis identifies where any stock should trade by projecting future cash flows and discounting them back to today. Some analysts’ DCF modelling is more conservative than mine, depending on the variables used.

However, based on my DCF assumptions — including an 8.7% discount rate — British American Tobacco shares are 37% undervalued at their current £43.13 price.

This implies a fair value for the shares of around £68.46 — much higher than where it trades today. And because asset prices can trade towards their fair value in the long run, it suggests a potentially superb buying opportunity to consider today if those DCF assumptions hold.

My investment view

The firm’s high yield is underpinned by years of consistent distributions. It reflects a management team that has long prioritised returning cash to shareholders. This is supported by steady expected earnings growth, which should also drive share price gains towards fair value over time.

Consequently, I will be buying more British American Tobacco shares soon. And other high-yielding and deeply-discounted stocks have also caught my attention in recent weeks.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Rear view image depicting a senior man in his 70s sitting on a bench leading down to the iconic Seven Sisters cliffs on the coastline of East Sussex, UK. The man is wearing casual clothing - blue denim jeans, a red checked shirt, navy blue gilet. The man is having a rest from hiking and his hiking pole is leaning up against the bench.
Investing Articles

Up 1,146%! 7 things I’ve learned from the stunning Rolls-Royce share price comeback 

Harvey Jones has made a fair bit of money out of the booming Rolls-Royce share price, but he's also learned…

Read more »

Golden Retirees Heading to Beach
Investing Articles

4 steps to building a £38,456 retirement income with ISA shares

Investing £300 a month could deliver a life-changing cash stream in retirement with high-yield income shares. Royston Wild explains how.

Read more »

Content white businesswoman being congratulated by colleagues at her retirement party
Investing Articles

How investing in a Cash ISA could cost you a comfortable retirement

Cash ISAs are celebrated for the brilliant tax benefits they provide. But could focusing on them cost savers the chance…

Read more »

Young black woman in a wheelchair working online from home
Investing Articles

How much could Barclays shares pay in dividends by 2028?

Barclays is one of the FTSE 100's most popular dividend shares. How much could they provide over the next three…

Read more »

Investor looking at stock graph on a tablet with their finger hovering over the Buy button
Investing Articles

With a 6% yield and a P/E of just 7.4, is this share a screaming buy for a second income?

Mark Hartley looks at the second income potential of a popular UK dividend stock that still looks undervalued despite compelling…

Read more »

Investing Articles

Forget Nvidia! This ETF is booming inside my Stocks and Shares ISA

A thematic ETF inside this writer's ISA has more doubled the return of Nvidia stock so far in 2026. But…

Read more »

Shot of an young mixed-race woman using her cellphone while out cycling through the city
Investing Articles

These cheap FTSE 250 shares could deliver a £1,550 ISA income in just 12 months!

Searching for the best low-cost dividend stocks to buy? Royston Wild reveals two FTSE 250 property shares with yields above…

Read more »

Landlady greets regular at real ale pub
Investing Articles

How much in dividends will these high-yield shares generate in 2026?

With 9.5% and 8.4% dividend yields, what makes these FTSE 100 and FTSE 250 high-yield heroes so special? Royston Wild…

Read more »