We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Here’s what £17,000 invested 1 year ago in this FTSE 100 passive income gem is worth now…

This often-overlooked FTSE 100 savings and retirement giant pays one of the highest yields in the index, which can generate huge passive income over time.

| More on:
A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Twelfth Magpie’s Premium Investing Services. Become a member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn more, and get a free 'Best Buy Now' stock!.

Phoenix Group Holdings (LSE: PHNX) has been one of my top-performing passive income stocks since I bought it. ‘Passive’ income is money made with little ongoing effort – most pertinently in my view from dividends paid by stocks.

It is true that I put a great deal of thought into making such stock selections. However, once that is done, all that is needed is to periodically check that they are performing as required (they may not be, of course).

Should you buy Standard Life shares today?

Before you decide, please take a moment to review this report first. Despite ongoing uncertainties from US tariffs to global conflicts, Mark Rogers and his team believe many UK shares still trade at substantial discounts, offering savvy investors plenty of potential opportunities to learn about.

That’s why this could be an ideal time to secure this valuable research – Mark’s analysts have scoured the markets to reveal 5 of his favourite long-term ‘Buys’. Please, don’t make any big decisions before seeing them.

One-year performance

There are two elements that contribute to the absolute return of a dividend stock over time – share price and dividend.

Phoenix Group’s opening price on 10 June 2024 was £4.91. So £17,000 (the average UK savings account amount) would have bought 3,462 of its shares at that point.

Today’s opening price is £6.52 so the profit on the share price is £5,572.

Additionally over the year the savings and retirement giant paid a 54p dividend per share. So this means a further profit of £1,869.

Therefore, the total one-year profit on the £17,000 investment is £7,441 – or a 44% gain!

Time is key to unlocking huge dividend gains

I believe that the most important concept to appreciate in passive income stocks is that time is the greatest ally.

The longer a solid dividend stock keeps generating its payouts, the more profit an investor will see.

For example, on Phoenix Group’s current average yield of 8.3%, the £17,000 would make £14,110 in dividends after 10 years. On the same basis, this would rise to £42,330.

Crucially though, where time really comes into its own is when the standard investment practice of ‘dividend compounding’ is used.

This simply means reinvesting the dividends paid by a stock straight back into it.

By doing this on the same average 8.3% yield, the 10-year dividends would be £21,875 rather than £14,110. And on the same basis after 30 years, these would soar to £186,292, not £42,330.

Adding in the initial £17,000 and the holding would be worth £203,292 by then. This would be generating an annual passive income of £16,873 at that point.

The yield forecasts also look terrific

That said, analysts forecast that Phoenix Group will increase its dividends to 55.8p this year, 57.4p next year, and 59p in 2027.

This would give respective yields based on the current share price of 8.6%, 8.8%, and 9%.

Consensus projections are also that the firm’s earnings will increase by a phenomenal 95.1% a year to end-2027. And these are ultimately what power a firm’s share price and dividends over time.

Factoring in other analysts’ figures and my own into a discounted cash flow analysis shows Phoenix Group shares are also 16% undervalued.

Therefore, their ‘fair value’ would be £7.76.

A risk to these numbers is that cut-throat competition in the sector may squeeze the firm’s margins.

That said, its 17 March 2024 results saw IFRS adjusted operating profit jump 31% year on year to £825m. Additionally, the firm upgraded its IFRS adjusted operating profit target to around £1.1bn from £900m by end-2026.

Given the firm’s stunning earnings growth prospects and what this would mean for its dividends and share price, I will buy more of the stock very soon.

Simon Watkins has positions in Phoenix Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young female couple boarding their plane at the airport to go on holiday.
Investing Articles

Can the Rolls-Royce share price reach £15.97 by the end of August?

The Rolls-Royce share price has had a solid run in the last year. Muhammad Cheema takes a look at whether…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

Up 1,200% in 5 years, here’s why Nvidia could still be a brilliant value stock

An exciting new announcement that could reshape the PC industry has just pushed Nvidia stock... well, just about nowhere really.

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

How investing £4.50 a day could set you on the way to a £1,505 monthly second income

How can UK stocks with high dividend yields help investors earn a meaningful second income from the price of a…

Read more »

Investing Articles

Up 103% with a P/E of 261 — is this FTSE 100 stock still worth buying?

One FTSE 100 stock is quietly moving higher while most investors are still looking elsewhere — is the market missing…

Read more »

Concept of two young professional men looking at a screen in a technological data centre
Investing Articles

The smart money thinks AI stocks look risky — but is there still a chance to buy?

According to fund managers, the AI trade is getting crowded. But they still seem to think it’s the place to…

Read more »

Man putting his card into an ATM machine while his son sits in a stroller beside him.
Investing Articles

Barclays shares are 11% below their 52-week high. Could they be a bit of a bargain to consider?

Overpriced or one of the FTSE 100’s hidden gems? James Beard takes a closer look at how the market is…

Read more »

Stack of one pound coins falling over
Investing Articles

Down 65% but yielding 6.7% – is this beaten-down UK stock now a generational bargain?

Harvey Jones says this UK stock is one of the worst FTSE 100 performers but there are sound reasons to…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Investing Articles

Is this FTSE stock really 46% undervalued?

Analysts reckon this FTSE stock should be worth nearly 50% more. James Beard considers why there’s so much positivity surrounding…

Read more »